








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cedar City at 3 bed end unit Plan, Cedar Reserve, Cedar City, UT, 84721 priced at $304,800 pairs $1,770/mo rent with after a $1,492/mo payment. Total monthly income equals $1,770/mo. Return on cash invested is 18.46% in year one, and rental yield stands at 6.97% on a $304,800 basis. Equity gained on principal adds $1,967/yr, and 5% annual appreciation accumulates to $84,211 by year five. Five-year ROI measures 95.14% and total cumulative return in cash reaches $96,127. For financing, Ziffy Mortgage’s DSCR program evaluates $1,770/mo property income against a $1,492/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Price change | $304,800 |
| 2025-08-01 | Listed for sale | $309,800 |
| 2025-06-20 | Listing removed | $309,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Mark Wilcock/Wade Wilcock
Mls Name: Wilcock Real Estate
Mls ID: #N/A