3 Beaulieu RoadLivermore FallsME04254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livermore Falls at 3 Beaulieu Road, Livermore Falls, ME, 04254 listed at $229,000 pairs $1,780/mo rent with a $1,121/mo payment to leave $335/mo cash flow. Total monthly income runs $1,780/mo, and annual cash flow reaches $4,015/yr on $75,914 cash to close. Return on cash invested measures 25.2% in year one, and rental yield registers 9.33% at a $229,000 basis. Equity gained on principal adds $1,478/yr, and annual property appreciation at 5% supports $63,268 by year five. Five-year ROI tracks 131.4% and total cumulative return in cash totals $99,749. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,780/mo property income relative to a $1,121/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04254, Livermore Falls, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,474 (100%) |
| Owner Occupied HU | 881 (59.8%) |
| Renter Occupied HU | 429 (29.1%) |
| Vacant Housing Units | 164 (11.1%) |
| Median Home Value | $160,511 |
| Average Home Value | $188,286 |
Housing Distribution
Address Breakdown
Residential
1,391
Single Family
1,298
Multi-Family
93
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Real Broker
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1611917
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782