3 Beacon Hill CommonsPompton LakesNJ07442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pompton Lakes at 3 Beacon Hill Commons, Pompton Lakes, NJ, 07442 priced at $515,000 converts $5,023/mo rent into $1,352/mo cash flow after a $2,521/mo obligation. Total monthly income equals $5,023/mo, and annual cash flow totals $16,222/yr on $169,435 invested. Return on cash invested prints 29.63% in year one, and rental yield reads 11.7% against a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,285 by year five. Five-year ROI reaches 156.2% and total cumulative return in cash sums $264,661. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,023/mo property income covering a $2,521/mo payment, not borrower’s personal income.
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07442, Pompton Lakes, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,338 (100%) |
| Owner Occupied HU | 3,241 (74.7%) |
| Renter Occupied HU | 937 (21.6%) |
| Vacant Housing Units | 160 ( 3.7%) |
| Median Home Value | $486,150 |
| Average Home Value | $495,896 |
Housing Distribution
Address Breakdown
Residential
4,302
Single Family
4,097
Multi-Family
205
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Titus • Coldwell Banker Realty Wyk
Mls Name: GSMLS
Mls ID: #3982925