3 Bartemus Trail #106NashuaNH03063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashua at 3 Bartemus Trail #106, Nashua, NH, 03063 generates $3,010/mo in rent and, after a $1,958/mo payment, leaves $329/mo in cash flow. Total monthly income is $3,010/mo, and annual cash flow is $3,944/yr on $132,600 invested. Return on cash invested sits at 22.88% in year one, and rental yield is 9.03% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 119.46% and total cumulative return in cash sums $158,404. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,010/mo property income rather than buyer’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03063, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,278 (100%) |
| Owner Occupied HU | 4,588 (63.0%) |
| Renter Occupied HU | 2,570 (35.3%) |
| Vacant Housing Units | 120 ( 1.6%) |
| Median Home Value | $468,195 |
| Average Home Value | $505,530 |
Housing Distribution
Address Breakdown
Residential
7,221
Single Family
5,063
Multi-Family
2,158
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith Garafola • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5052095