3 B St, Merrimac, MA, 01860 | $1,385/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 B St, Merrimac, MA, 01860 | $1,385/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
3 Bath
3811 sft

21-21 E Main St #23, Merrimac, MA, 01860

2 Bed
2 Bath
1034 sft

4 Vendome St UNIT 4, Merrimac, MA, 01860

3 Bed
1 Bath
1192 sft

20 Grove St #20, Merrimac, MA, 01860

3 Bed
1 Bath
1680 sft

1 Danforth St, Peabody, MA, 01960

Nearby investment properties with comparable prices

2 Bed
2 Bath
966 sft

1 Austin St, Methuen, MA, 01844

3 Bed
2 Bath
1302 sft

3 Coffin Ave APT 2, Haverhill, MA, 01830

Currently Rented+ 2 more

3 Bed
2 Bath
2001 sft

826 Osgood St, North Andover, MA, 01845

2 Bed
2 Bath
1216 sft

68 Hunters Run Pl, Haverhill, MA, 01832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Merrimac at 3 B St, Merrimac, MA, 01860 earns $1,385/mo cash flow from $3,900/mo rent with a $1,953/mo payment. Total monthly income totals $3,900/mo, and annual cash flow totals $16,621/yr on $132,269 capital. ROI tracks 32.47% on current figures, and rental yield reads 11.73% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 170.4% and total cumulative return in cash sums $225,386. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,900/mo property income instead of your personal income.

Manufactured

Built in 2024

5,000 sqft lot

$N/A/sqft

No HOA

More details about the property

New! Built 2024 Double wide manufactured home in highly sought after North Shore community Park. Beautiful, wooded area. Spacious rooms 1,568 sq. ft. living area. 2 bedrooms plus 3rd bedroom or den. huge closets. Fully applianced Large eat-in kitchen with farmers sink & osmosis water filter. 2 full baths and laundry room. Central air, inviting covered front deck. Detached walk-in shed. Paved 2+ car driveway. Close to routes 110 and 495. Great school system. Monthly lot fee $492. includes water, sewer, taxes, trash pick-up. This is a must see! Showings begin on 9/6/25 1st open house 1 to 5 P.M. Don't miss it! Merrimac is a great place to live! Check it out and make this your home! See you Saturday!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01860, Merrimac, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,810 (100%)
Owner Occupied HU	2,241 (79.8%)
Renter Occupied HU	437 (15.6%)
Vacant Housing Units	132 ( 4.7%)
Median Home Value	$647,422
Average Home Value	$645,772