3 Aurora TerraceTuxedoNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuxedo at 3 Aurora Terrace, Tuxedo, NY, 10987 earns $2,530/mo cash flow from $8,994/mo rent with a $4,589/mo payment. Total monthly income totals $8,994/mo, and annual cash flow totals $30,358/yr on $308,484 capital. ROI tracks 29.9% on current figures, and rental yield reads 11.51% at a $937,640 purchase. Equity gained on principal adds $6,050/yr, and 5% annual appreciation supports $259,053 over five years. Five-year ROI reaches 157.32% and total cumulative return in cash sums $485,313. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,994/mo property income instead of your personal income.
Single Family
Built in 2025
8,500 sqft lot
$N/A/sqft
$203 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra A. Glatz • US Home, LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #950104
Disclaimer: Based on information submitted to the MLS GRID as of 2026-01-12 17:58:13 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)