3 Andy Lane, West Yarmouth, MA, 02673 | $229/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1046 sft

4 Spinnaker Lane, Pocasset, MA, 02559

3 Bed
4 Bath
2976 sft

120 Robbins St, Barnstable, MA, 02630

2 Bed
2 Bath
1239 sft

481 Buck Island Road UNIT 1CA, West Yarmouth, MA, 02673

4 Bed
4 Bath
4440 sft

467 Main Street, West Dennis, MA, 02670

Nearby investment properties with comparable prices

2 Bed
2 Bath
1480 sft

108 Shellback Way #Q, Mashpee, MA, 02649

2 Bed
3 Bath
1520 sft

195 Falmouth Road APT 3A, Mashpee, MA, 02649

2 Bed
2 Bath
1110 sft

300 Falmouth Road APT 20C, Mashpee, MA, 02649

2 Bed
3 Bath
1521 sft

195 Falmouth Road APT 10E, Mashpee, MA, 02649

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Yarmouth at 3 Andy Lane, West Yarmouth, MA, 02673 generates $3,286/mo in rent and, after a $2,374/mo payment, leaves $229/mo in cash flow. Total monthly income is $3,286/mo, and annual cash flow is $2,748/yr on $160,778 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 8.13% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 112.14% and total cumulative return in cash sums $180,302. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,286/mo property income rather than buyer’s personal income.

Single Family

Built in 1966

10,454 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,621 (100%)
Owner Occupied HU	2,979 (45.0%)
Renter Occupied HU	1,080 (16.3%)
Vacant Housing Units	2,562 (38.7%)
Median Home Value	$557,258
Average Home Value	$663,189