3 1st Street StreetBourneMA02532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bourne at 3 1st Street Street, Bourne, MA, 02532 priced at $285,999 pairs $1,964/mo rent with $161/mo cash flow after a $1,400/mo payment. Total monthly income equals $1,964/mo, and annual cash flow comes to $1,935/yr on $94,809 invested. Return on cash invested is 21.95% in year one, and rental yield stands at 8.24% on a $285,999 basis. Equity gained on principal adds $1,846/yr, and 5% annual appreciation accumulates to $79,016 by year five. Five-year ROI measures 113.99% and total cumulative return in cash reaches $108,068. For financing, Ziffy Mortgage’s DSCR program evaluates $1,964/mo property income against a $1,400/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2026
2,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02532, Buzzards Bay, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,233 (100%) |
| Owner Occupied HU | 4,416 (61.1%) |
| Renter Occupied HU | 1,364 (18.9%) |
| Vacant Housing Units | 1,453 (20.1%) |
| Median Home Value | $628,945 |
| Average Home Value | $708,381 |
Housing Distribution
Address Breakdown
Residential
6,219
Single Family
5,812
Multi-Family
407
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam V Alden • EXIT Cape Realty
Mls Name: CCIMLS
Mls ID: #22600033