29W425 Thornwood Ln, Warrenville, IL, 60555 | $35/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1541 sft

126 Yarrow Ct #126, Romeoville, IL, 60446

2 Bed
1 Bath
1100 sft

1330 Brunswick Ct, Elgin, IL, 60120

2 Bed
2 Bath
1400 sft

6670 S Brainard Ave APT 209, Countryside, IL, 60525

3 Bed
1 Bath
1094 sft

308 W Reader St, Elburn, IL, 60119

Nearby investment properties with comparable prices

1 Bed
2 Bath
1105 sft

865 E 22nd St APT 124, Lombard, IL, 60148

2 Bed
2 Bath
1269 sft

1784 Willow Circle Dr, Crest Hill, IL, 60403

2 Bed
2 Bath
1200 sft

26 Waterbury Ln UNIT O1, Schaumburg, IL, 60193

3 Bed
1 Bath
864 sft

177 Shady Ln, Bolingbrook, IL, 60440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenville at 29W425 Thornwood Ln, Warrenville, IL, 60555 earns $35/mo cash flow from $2,185/mo rent with a $1,517/mo payment. Total monthly income totals $2,185/mo, and annual cash flow totals $423/yr on $102,732 capital. ROI tracks 20.32% on current figures, and rental yield reads 8.46% at a $309,900 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,620 over five years. Five-year ROI reaches 106.06% and total cumulative return in cash sums $108,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,185/mo property income instead of your personal income.

Townhouse

Built in 1975

N/A lot

$N/A/sqft

No HOA