








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,041/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 4.66% with $5,041/mo rent. Return on cash invested shows 11.83% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 59.43% and total cumulative return in cash records $250,117. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,041/mo property income covering a $6,358/mo payment rather than investor’s personal income.
Single Family
Built in 1987
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Barbie Blackmore • First Team Real Estate
Mls Name: CRMLS
Mls ID: #SW25198518