2997 Lake Northwoods RdOwensvilleMO65066
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2997 Lake Northwoods Rd, Owensville, MO, 65066 in Owensville is narrow, $195/mo net on $1,721/mo rent after the $1,102/mo debt service, but the property operates at break-even-plus, not a loss. At $245,000 with a 8.43% yield, the long-run equity case via 5% appreciation ($67,689 over five years) and $2,256/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.56 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $105,520.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $195 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,721 |
| Total Monthly Debt Service | $1,428 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65066, Owensville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,034 (100%) |
| Owner Occupied HU | 1,936 (63.8%) |
| Renter Occupied HU | 591 (19.5%) |
| Vacant Housing Units | 507 (16.7%) |
| Median Home Value | $171,537 |
| Average Home Value | $239,367 |
Housing Distribution
Address Breakdown
Residential
2,652
Single Family
2,644
Multi-Family
8
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65066, Owensville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,034 (100%) |
| Owner Occupied HU | 1,936 (63.8%) |
| Renter Occupied HU | 591 (19.5%) |
| Vacant Housing Units | 507 (16.7%) |
| Median Home Value | $171,537 |
| Average Home Value | $239,367 |
Housing Distribution
Address Breakdown
Residential
2,652
Single Family
2,644
Multi-Family
8
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane R Thomas • RE/MAX Exclusive Properties
Mls Name: MARIS
Mls ID: #25075317