29916 Cedar Waxwing Dr,Wesley Chapel,FL,33545

Investment Highlights

Investment property for sale in Wesley Chapel at 29916 Cedar Waxwing Dr, Wesley Chapel, FL, 33545 listed at $565,000 pairs $4,054/mo rent with a $2,765/mo payment to leave $305/mo cash flow. Total monthly income runs $4,054/mo, and annual cash flow reaches $3,660/yr on $185,885 cash to close. Return on cash invested measures 22.03% in year one, and rental yield registers 8.61% at a $565,000 basis. Equity gained on principal adds $3,646/yr, and annual property appreciation at 5% supports $156,099 by year five. Five-year ROI tracks 114.76% and total cumulative return in cash totals $213,327. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,054/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).