Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boerne at 29915 CAPSTONE WALK, Boerne, TX, 78015 earns $322/mo cash flow from $5,380/mo rent with a $3,426/mo payment. Total monthly income totals $5,380/mo, and annual cash flow totals $3,868/yr on $230,300 capital. ROI tracks 21.74% on current figures, and rental yield reads 9.22% at a $699,999 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 over five years. Five-year ROI reaches 114% and total cumulative return in cash sums $262,551. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,380/mo property income instead of your personal income.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $699,999 |
| 2024-08-19 | Listing removed | N/A |
| 2024-07-10 | Pending sale | $729,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $6759.66 | -19.06% | $657,200 | -17.85% |
| 2023-02-11 | $8351.18 | 108.34% | $800,010 | 114.12% |
| 2022-02-11 | $4008.36 | 528.68% | $373,620 | 459.31% |
Listed by: Jason Martin • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1818041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
