2983 Stoney Creek Rd, Edinburg, VA, 22824 | $440/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2983 Stoney Creek Rd, Edinburg, VA, 22824 | $440/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1036 sft

174 Griffin Ln, Broadway, VA, 22815

3 Bed
3 Bath
1036 sft

181 Griffin Ln, Broadway, VA, 22815

3 Bed
2 Bath
1206 sft

9571 Cadet Rd, New Market, VA, 22844

Airbnb Potential+ 2 more

2 Bed
2 Bath
1682 sft

16811 Owls Nest Rd, Broadway, VA, 22815

Nearby investment properties with comparable prices

2 Bed
2 Bath
959 sft

426 The Hill Rd #30A-30, Basye, VA, 22810

2 Bed
2 Bath
803 sft

248 The Hill Rd #10-A, Basye, VA, 22810

3 Bed
1 Bath
1152 sft

16196 State Route 259, Mathias, WV, 26812

3 Bed
1 Bath
1135 sft

7920 Deer Field Dr, Broadway, VA, 22815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 2983 Stoney Creek Rd, Edinburg, VA, 22824 generates $1,630/mo in rent and, after a $974/mo payment, leaves $440/mo in cash flow. Total monthly income is $1,630/mo, and annual cash flow is $5,285/yr on $65,969 invested. Return on cash invested sits at 27.92% in year one, and rental yield is 9.83% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 145.55% and total cumulative return in cash sums $96,018. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,630/mo property income rather than buyer’s personal income.

Single Family

Built in 1966

1.22 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover the potential in this charming rancher nestled on 1.22 acres across two combined lots in Edinburg, VA. With 3 bedrooms, 1 full bath, and a walkout basement, this home offers ample space and a flexible layout ready for your vision. Step inside to a generously sized living room that flows into a spacious kitchen with an island, perfect for everyday living or entertaining. A bright dining room with a corner built-in sits just off the kitchen, leading to the primary bedroom featuring a walk-in closet and direct access to the outside. Two additional bedrooms and a full bathroom are conveniently located down the hall. The basement is a blank canvascurrently used as a play area and for storage, it also includes the laundry area and offers endless potential for additional living space. Enjoy your mornings on the covered front porch, or take advantage of the detached garage and the expansive backyard with room to roam. A deeded right of way leads to the back parcel, providing even more flexibility. With a newer HVAC system and great bones, this home is full of opportunity for those ready to make it their own.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22824, Edinburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,046 (100%)
Owner Occupied HU	2,086 (68.5%)
Renter Occupied HU	589 (19.3%)
Vacant Housing Units	371 (12.2%)
Median Home Value	$307,692
Average Home Value	$360,337