2982 N Ocean Shore Blvd LOT 13Flagler BeachFL32136








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Flagler Beach at 2982 N Ocean Shore Blvd LOT 13, Flagler Beach, FL, 32136 listed at $125,000 pairs $980/mo rent with a $612/mo payment to leave $150/mo cash flow. Total monthly income runs $980/mo, and annual cash flow reaches $1,803/yr on $41,438 cash to close. Return on cash invested measures 24.26% in year one, and rental yield registers 9.41% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 126.88% and total cumulative return in cash totals $52,577. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $980/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32136, Flagler Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,052 (64.4%) |
| Renter Occupied HU | 788 (12.5%) |
| Vacant Housing Units | 1,455 (23.1%) |
| Median Home Value | $506,713 |
| Average Home Value | $557,530 |
Housing Distribution
Address Breakdown
Residential
5,004
Single Family
4,677
Multi-Family
327
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gina Eckert • LIVIN PARADISE MANUFACTURED HOME SALES
Mls Name: My State MLS
Mls ID: #11569417







