2981 Rambling Brook LnCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crozet at 2981 Rambling Brook Ln, Crozet, VA, 22932 uses $197,397 cash to close to unlock $27,264/yr annual cash flow and $2,272/mo monthly cash flow. Total monthly income runs $5,940/mo, and a $2,937/mo payment keeps the spread at $2,272/mo. Purchase price stands at $599,990, and rental yield measures 11.88% with $5,940/mo rent. Return on cash invested shows 33.87% in year one, and 5% annual appreciation builds toward $165,766 over five years. Five-year ROI reaches 177.61% and total cumulative return in cash records $350,589. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,940/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
$81 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
