29809 191st RdMaple CityKS67102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maple City at 29809 191st Rd, Maple City, KS, 67102 offers a 8.62% rental yield on a $274,900 purchase with $1,975/mo rent. Total monthly income registers $1,975/mo, and a $1,346/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,760/yr on $91,129 to close, and return on cash invested stands at 21.84% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 113.82% and total cumulative return in cash at $103,719. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,975/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
7.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67102, Maple City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24 (100%) |
| Owner Occupied HU | 15 (62.5%) |
| Renter Occupied HU | 7 (29.2%) |
| Vacant Housing Units | 2 ( 8.3%) |
| Median Home Value | $293,750 |
| Average Home Value | $428,333 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxann Taylor • Berkshire Hathaway PenFed Realty
Mls Name: SCKMLS
Mls ID: #662150