29803 Copperpenny Dr NWHarvestAL35749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harvest at 29803 Copperpenny Dr NW, Harvest, AL, 35749 uses $96,135 cash to close to unlock $5,934/yr annual cash flow and $495/mo monthly cash flow. Total monthly income runs $2,131/mo, and a $1,419/mo payment keeps the spread at $495/mo. Purchase price stands at $290,000, and rental yield measures 8.82% with $2,131/mo rent. Return on cash invested shows 26.08% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 135.25% and total cumulative return in cash records $130,024. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,131/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35749, Harvest, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,975 (100%) |
| Owner Occupied HU | 9,459 (86.2%) |
| Renter Occupied HU | 1,200 (10.9%) |
| Vacant Housing Units | 316 ( 2.9%) |
| Median Home Value | $321,761 |
| Average Home Value | $361,588 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
11,264
Multi-Family
22
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices