298 US Route 302West TopshamVT05086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Topsham at 298 US Route 302, West Topsham, VT, 05086 offers a 8.12% rental yield on a $265,000 purchase with $1,793/mo rent. Total monthly income registers $1,793/mo, and a $1,297/mo payment leaves $30/mo available for distribution. Annual cash flow reaches $360/yr on $87,848 to close, and return on cash invested stands at 20.32% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 105.72% and total cumulative return in cash at $92,871. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,793/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05086, West Topsham, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 477 (100%) |
| Owner Occupied HU | 350 (73.4%) |
| Renter Occupied HU | 36 ( 7.5%) |
| Vacant Housing Units | 91 (19.1%) |
| Median Home Value | $263,710 |
| Average Home Value | $307,621 |
Housing Distribution
Address Breakdown
Residential
304
Single Family
304
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Harrington • Harrington Realty
Mls Name: PrimeMLS
Mls ID: #5052422