Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Scenic at 2979 S Frehner Rd, Scenic, AZ, 86432 listed at $745,000 pairs $3,098/mo rent with a $3,646/mo payment. Total monthly income runs $3,098/mo. Return on cash invested measures 13.67% in year one, and rental yield registers 4.99% at a $745,000 basis. Equity gained on principal adds $4,807/yr, and annual property appreciation at 5% supports $205,830 by year five. Five-year ROI tracks 68.98% and total cumulative return in cash totals $169,076. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,098/mo property income relative to a $3,646/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $745,000 |
| 2025-04-01 | Listing removed | $790,000 |
| 2025-02-25 | Price change | $790,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1707.48 | 464.31% | $43,075 | 22.92% |
| 2023-04-30 | $302.58 | -1.93% | $35,044 | 547.64% |
| 2022-04-30 | $308.52 | 28.96% | $5,411 | 0.91% |
Listed by: David Rall • Roadrunner Realty
Mls Name: Beaver Dam AOR
Mls ID: #1203906
Disclaimer: Copyright Beaver Dam MLS. All rights reserved. Information is deemed reliable but not guaranteed.
