2979 Arbor Ln,Aurora,IL,60502

Investment Highlights

Investment property for sale in Aurora at 2979 Arbor Ln, Aurora, IL, 60502 offers a 10.25% rental yield on a $470,000 purchase with $4,013/mo rent. Total monthly income registers $4,013/mo, and a $2,300/mo payment leaves $753/mo available for distribution. Annual cash flow reaches $9,041/yr on $155,805 to close, and return on cash invested stands at 25.71% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 134.94% and total cumulative return in cash at $210,249. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,013/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.