2971 Loch CirGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2971 Loch Cir, Grand Prairie, TX, 75054 listed at $567,000 pairs $4,660/mo rent with a $2,775/mo payment to leave $628/mo cash flow. Total monthly income runs $4,660/mo, and annual cash flow reaches $7,538/yr on $186,543 cash to close. Return on cash invested measures 24.1% in year one, and rental yield registers 9.86% at a $567,000 basis. Equity gained on principal adds $3,659/yr, and annual property appreciation at 5% supports $156,652 by year five. Five-year ROI tracks 126.52% and total cumulative return in cash totals $236,023. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,660/mo property income relative to a $2,775/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharina Smith • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21080537