29650 SW Courtside Dr APT 21, Wilsonville, OR, 97070 | $174/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

29650 SW Courtside Dr APT 21, Wilsonville, OR, 97070 | $174/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1580 sft

4155 NE Three Mile Ln UNIT 187, McMinnville, OR, 97128

2 Bed
1 Bath
743 sft

8625 SW Curry Dr UNIT B, Wilsonville, OR, 97070

3 Bed
2 Bath
- sft

1000 S McKern Ct #18, Newberg, OR, 97132

2 Bed
1 Bath
896 sft

672 S Cascade Dr, Woodburn, OR, 97071

Nearby investment properties with comparable prices

2 Bed
2 Bath
910 sft

2501 E 2nd St, Newberg, OR, 97132

Investment Property+ 1 more

$ 260,000

ROI

Cash Flow/m

3 Bed
2 Bath
1296 sft

196 W 15th St, Lafayette, OR, 97127

2 Bed
1 Bath
725 sft

1213 Quinn Rd, Woodburn, OR, 97071

2 Bed
1 Bath
1086 sft

29650 SW Courtside Dr, Wilsonville, OR, 97070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilsonville at 29650 SW Courtside Dr APT 21, Wilsonville, OR, 97070 earns $174/mo cash flow from $1,743/mo rent with a $1,272/mo payment. Total monthly income totals $1,743/mo, and annual cash flow totals $2,091/yr on $86,157 capital. ROI tracks 22.34% on current figures, and rental yield reads 8.05% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash sums $99,670. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,743/mo property income instead of your personal income.

Townhouse

Built in 1980

N/A lot

$N/A/sqft

No HOA

More details about the property

OPEN SATURDAY 10 - noon Move in Ready! Exterior refresh complete! Recent interior inspection list complete! Fall is here ...enjoy the last of the beautiful weather on your deck, then enjoy a cozy fire in your new home. FULLY FENCED BACKYARD for your kids, furkids, gardening, or just relaxing in the shade. Offset rising heating costs all winter with the comfort of your own wood burning fireplace. Easy care/low allergen LVP floors throughout. All appliances, including refrigerator and newer stackable washer/dryer. Two bedrooms, one full bathroom, storage, upstairs, half bath downstairs. 6x3 secure storage unit. Dedicated parking space. Superb location - quick access to dining, shopping, library, concert/movies/art in the park, farmers market, great parks (dog park, 2 splash parks, kid play equipment), I-5. Pool, clubhouse, workout & extra laundry facilities on site. Investors - no rental cap.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,884 (100%)
Owner Occupied HU	6,402 (53.9%)
Renter Occupied HU	4,950 (41.7%)
Vacant Housing Units	532 ( 4.5%)
Median Home Value	$663,878
Average Home Value	$747,529