2964 Gunnery Forge StLas VegasNV89156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 2964 Gunnery Forge St, Las Vegas, NV, 89156 at $480,000 posts ROI 20.25% with $45/mo cash flow from $2,818/mo rent. Total monthly income equals $2,818/mo, and annual cash flow records $540/yr on $159,120 to close. Return on cash invested measures 20.25% and rental yield reads 7.04% at the current $480,000. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 by year five. Five-year ROI prints 104.11% and total cumulative return in cash totals $165,665.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,818/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89156, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,590 (100%) |
| Owner Occupied HU | 6,421 (60.6%) |
| Renter Occupied HU | 3,803 (35.9%) |
| Vacant Housing Units | 366 ( 3.5%) |
| Median Home Value | $334,090 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,334
Multi-Family
1,333
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices