29635 Sawmill Dr, Dagsboro, DE, 19939 | $129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1470 sft

529 Yacht Club Dr UNIT 4, Berlin, MD, 21811

3 Bed
2 Bath
1620 sft

19097 Carey Ln, Georgetown, DE, 19947

3 Bed
2 Bath
1056 sft

13 Garrett Dr, Ocean Pines, MD, 21811

3 Bed
2 Bath
1296 sft

Spruce Plan, Patriots Glen, Millsboro, DE, 19966

Nearby investment properties with comparable prices

4 Bed
3 Bath
2135 sft

Oleander II Plan, Captain's Way, Ellendale, DE, 19941

4 Bed
2 Bath
1774 sft

22384 Reeve Rd, Millsboro, DE, 19966

4 Bed
2 Bath
1774 sft

22410 Reeve Rd, Millsboro, DE, 19966

4 Bed
3 Bath
1953 sft

PINE Plan, Plover Point, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dagsboro at 29635 Sawmill Dr, Dagsboro, DE, 19939 generates $2,878/mo in rent and, after a $2,325/mo payment, leaves $129/mo in cash flow. Total monthly income is $2,878/mo, and annual cash flow is $1,554/yr on $157,463 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 7.27% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 107.62% and total cumulative return in cash sums $169,459. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,878/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

0.28 Acres lot

$N/A/sqft

No HOA