2963 Rambling Brook LnCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crozet at 2963 Rambling Brook Ln, Crozet, VA, 22932 listed at $664,050 pairs $5,940/mo rent with a $3,250/mo payment to leave $1,890/mo cash flow. Total monthly income runs $5,940/mo, and annual cash flow reaches $22,675/yr on $218,472 cash to close. Return on cash invested measures 30.44% in year one, and rental yield registers 10.73% at a $664,050 basis. Equity gained on principal adds $4,285/yr, and annual property appreciation at 5% supports $183,465 by year five. Five-year ROI tracks 159.16% and total cumulative return in cash totals $347,721. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,940/mo property income relative to a $3,250/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
$81 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Willis • SM BROKERAGE, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #662440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.