2963 Bellerive DrRichlandWA99352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richland at 2963 Bellerive Dr, Richland, WA, 99352 uses $144,203 cash to close to unlock $3,315/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $2,891/mo, and a $2,129/mo payment keeps the spread at $276/mo. Purchase price stands at $435,000, and rental yield measures 7.98% with $2,891/mo rent. Return on cash invested shows 22.21% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 114.95% and total cumulative return in cash records $165,756. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,891/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99352, Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,894 (100%) |
| Owner Occupied HU | 11,107 (65.7%) |
| Renter Occupied HU | 5,094 (30.2%) |
| Vacant Housing Units | 693 ( 4.1%) |
| Median Home Value | $503,035 |
| Average Home Value | $545,350 |
Housing Distribution
Address Breakdown
Residential
16,134
Single Family
13,792
Multi-Family
2,342
Businesses
1,417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashlie Martin • RE/MAX Northwest REALTORS
Mls Name: PACMLS
Mls Provider:
Mls ID: #285438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.