2961 Harrogate WayAbingdonMD21009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abingdon at 2961 Harrogate Way, Abingdon, MD, 21009 listed at $440,000 pairs $2,884/mo rent with a $2,154/mo payment to leave $147/mo cash flow. Total monthly income runs $2,884/mo, and annual cash flow reaches $1,764/yr on $145,860 cash to close. Return on cash invested measures 21.12% in year one, and rental yield registers 7.87% at a $440,000 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,564 by year five. Five-year ROI tracks 109.35% and total cumulative return in cash totals $159,502. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,884/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21009, Abingdon, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,887 (100%) |
| Owner Occupied HU | 9,709 (75.3%) |
| Renter Occupied HU | 2,775 (21.5%) |
| Vacant Housing Units | 403 ( 3.1%) |
| Median Home Value | $366,209 |
| Average Home Value | $410,408 |
Housing Distribution
Address Breakdown
Residential
12,480
Single Family
10,851
Multi-Family
1,629
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices