Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,864/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 7.83% with $2,864/mo rent. Return on cash invested shows 16.48% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 86.16% and total cumulative return in cash records $125,384. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Condo
Built in 1938
N/A lot
$N/A/sqft
$348 monthly HOA
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $439,000 |
| 2024-01-16 | Listing removed | $195,000 |
| 2020-12-30 | Sold | $197,730 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $5443.00 | N/A | $49,140 | -20.00% |
| 2023-04-20 | N/A | N/A | $61,425 | 1.79% |
| 2022-04-20 | N/A | N/A | $60,346 | 24.97% |
Listed by: Inna Rosentsveyg • Korr Realty
Mls Name: StreetEasy
Mls ID: #S1766252
