29586 Carnoustie Ct UNIT 1201, Dagsboro, DE, 19939 | $587/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1506 sft

29719 Sawmill Dr, Dagsboro, DE, 19939

2 Bed
4 Bath
1837 sft

35141 Wright Way, Millsboro, DE, 19966

2 Bed
2 Bath
1256 sft

104 125th St UNIT 309, Ocean City, MD, 21842

3 Bed
2 Bath
1550 sft

16872 Lancaster Rd, Lewes, DE, 19958

Nearby investment properties with comparable prices

2 Bed
2 Bath
1052 sft

17063 S Brandt St UNIT 4205, Lewes, DE, 19958

The Georgetown - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot

3 Bed
3 Bath
2163 sft

The Georgetown - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967

3 Bed
2 Bath
1558 sft

22190 Shorebird Way, Millsboro, DE, 19966

3 Bed
2 Bath
1558 sft

LISMORE Plan, Plover Point, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dagsboro at 29586 Carnoustie Ct UNIT 1201, Dagsboro, DE, 19939 listed at $450,000 pairs $3,191/mo rent with a $2,203/mo payment to leave $587/mo cash flow. Total monthly income runs $3,191/mo, and annual cash flow reaches $7,041/yr on $149,175 cash to close. Return on cash invested measures 24.63% in year one, and rental yield registers 8.51% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 127.63% and total cumulative return in cash totals $190,386. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,191/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1983

N/A lot

$N/A/sqft

No HOA