29580 Kingston Ln, Westover, MD, 21871 | $55/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

21569 Hopkins Rd, Parksley, VA, 23421

2 Bed
1 Bath
924 sft

102 Chestnut St, Fruitland, MD, 21826

2 Bed
2 Bath
920 sft

2894 Byrdtown Rd, Crisfield, MD, 21817

2 Bed
1 Bath
1248 sft

119 Lakewood Dr, Salisbury, MD, 21804

Nearby investment properties with comparable prices

4 Bed
2 Bath
1816 sft

4438 Beechwood Pl, Crisfield, MD, 21817

$ 255,000

ROI

Cash Flow/m

3 Bed
2 Bath
1397 sft

23483 Beckett Rd, Chance, MD, 21821

4 Bed
3 Bath
2624 sft

209 Morris Dr, Salisbury, MD, 21804

4 Bed
2 Bath
2426 sft

13-15 N Somerset Ave, Crisfield, MD, 21817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westover at 29580 Kingston Ln, Westover, MD, 21871 offers a 7.68% rental yield on a $300,000 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $1,468/mo payment leaves $55/mo available for distribution. Annual cash flow reaches $654/yr on $99,450 to close, and return on cash invested stands at 20.57% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 106.43% and total cumulative return in cash at $105,840. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

1.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21871, Westover, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	951 (100%)
Owner Occupied HU	627 (65.9%)
Renter Occupied HU	154 (16.2%)
Vacant Housing Units	170 (17.9%)
Median Home Value	$243,142
Average Home Value	$376,651