2956 Henshaw AveCincinnatiOH45225
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Cincinnati rental at 2956 Henshaw Ave, Cincinnati, OH, 45225 sits in the solid-income band: 9.99% gross yield, $2,039/mo rent, $427/mo net after the $1,102/mo debt service, DSCR 1.85. Entry price of $245,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $67,689 and $2,256/yr in principal reduction bring total cumulative return to $120,820.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.8% |
| Monthly Cash Flow | $427 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,039 |
| Total Monthly Debt Service | $1,514 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1924
3,179 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45225, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,331 (100%) |
| Owner Occupied HU | 682 (15.7%) |
| Renter Occupied HU | 2,958 (68.3%) |
| Vacant Housing Units | 691 (16.0%) |
| Median Home Value | $126,308 |
| Average Home Value | $167,670 |
Housing Distribution
Address Breakdown
Residential
3,769
Single Family
2,366
Multi-Family
1,403
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1924
3,179 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45225, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,331 (100%) |
| Owner Occupied HU | 682 (15.7%) |
| Renter Occupied HU | 2,958 (68.3%) |
| Vacant Housing Units | 691 (16.0%) |
| Median Home Value | $126,308 |
| Average Home Value | $167,670 |
Housing Distribution
Address Breakdown
Residential
3,769
Single Family
2,366
Multi-Family
1,403
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Cincy MLS
Mls ID: #1877040