2955 Wyndham Village DrOpelikaAL36804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opelika at 2955 Wyndham Village Dr, Opelika, AL, 36804 uses $127,594 cash to close to unlock $11,644/yr annual cash flow and $970/mo monthly cash flow. Total monthly income runs $3,143/mo, and a $1,884/mo payment keeps the spread at $970/mo. Purchase price stands at $384,900, and rental yield measures 9.8% with $3,143/mo rent. Return on cash invested shows 29.03% in year one, and 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 151.09% and total cumulative return in cash records $192,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,143/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 6,903 (74.4%) |
| Renter Occupied HU | 1,851 (19.9%) |
| Vacant Housing Units | 528 ( 5.7%) |
| Median Home Value | $270,503 |
| Average Home Value | $300,208 |
Housing Distribution
Address Breakdown
Residential
9,131
Single Family
8,525
Multi-Family
606
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Bancer • Hughston Homes Marketing, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #224297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.