29534 Jarvis Bay Pass, Katy, TX, 77494 | $539/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

29534 Jarvis Bay Pass, Katy, TX, 77494 | $539/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
2498 sft

14920 Bj Dusek Rd, Wallis, TX, 77485

4 Bed
2 Bath
1817 sft

30119 Ousel Falls Ln, Katy, TX, 77494

4 Bed
3 Bath
2336 sft

30919 Brightwell Bnd, Fulshear, TX, 77441

3 Bed
3 Bath
1754 sft

5255 Prairie Terrace Ln, Fulshear, TX, 77441

Nearby investment properties with comparable prices

4 Bed
3 Bath
2042 sft

31706 Melkridge Rd, Fulshear, TX, 77441

4 Bed
3 Bath
2377 sft

923 Heaven Dr, Beasley, TX, 77417

4 Bed
2 Bath
1628 sft

31614 Heguy Pass, Fulshear, TX, 77441

4 Bed
2 Bath
2082 sft

29918 Reagans Ranch Dr, Katy, TX, 77494

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Katy at 29534 Jarvis Bay Pass, Katy, TX, 77494 uses $106,080 cash to close to unlock $6,464/yr annual cash flow and $539/mo monthly cash flow. Total monthly income runs $2,814/mo, and a $1,566/mo payment keeps the spread at $539/mo. Purchase price stands at $320,000, and rental yield measures 10.55% with $2,814/mo rent. Return on cash invested shows 26% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 136.72% and total cumulative return in cash records $145,035. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,814/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 2018

9,378 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful single-story home in the heart of Tamarron, one of Katys most desirable master-planned communities. Built in 2018, this property blends modern design, functionality, and warmth perfect for families or anyone seeking comfort and convenience near top-rated schools, shopping, and major highways. Every detail, from the layout to the light-filled rooms, has been designed with comfort and functionality in mind. Whether youre a first-time homebuyer, a growing family, or someone seeking a modern home with space to breathe, this property offers the best of both worlds: contemporary design and community warmth. Spend your weekends walking the trails, relaxing at the pool, or exploring local favorites just minutes away, all while returning each day to a home that feels perfectly you. Experience the perfect blend of style, comfort, and value!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77494, Katy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	51,600 (100%)
Owner Occupied HU	34,369 (66.6%)
Renter Occupied HU	14,379 (27.9%)
Vacant Housing Units	2,852 ( 5.5%)
Median Home Value	$489,545
Average Home Value	$538,775