Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,910/mo, and a $3,054/mo payment. Purchase price stands at $624,000, and rental yield measures 5.6% with $2,910/mo rent. Return on cash invested shows 6.34% in year one, and 5% annual appreciation builds toward $172,400 over five years. Five-year ROI reaches 33% and total cumulative return in cash records $67,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,910/mo property income covering a $3,054/mo payment rather than investor’s personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
$1,016 monthly HOA
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listed for sale | $624,000 |
| 2017-06-06 | Sold | $265,000 |
| 2017-05-31 | Pending sale | $286,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-03 | $6754.89 | 14.98% | $284,834 | 10.00% |
| 2023-10-03 | $5874.60 | 21.06% | $258,940 | 10.00% |
| 2022-10-03 | $4852.82 | 6.73% | $235,400 | 10.00% |
Listed by: Sabrina Wilkinson • Century 21 BE3
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11888872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
