29509 NE Pheasant AveCorvallisOR97333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Corvallis at 29509 NE Pheasant Ave, Corvallis, OR, 97333 earns $34/mo cash flow from $4,138/mo rent with a $3,328/mo payment. Total monthly income totals $4,138/mo, and annual cash flow totals $404/yr on $223,720 capital. ROI tracks 20.24% on current figures, and rental yield reads 7.3% at a $680,000 purchase. Equity gained on principal adds $4,388/yr, and 5% annual appreciation supports $187,871 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash sums $233,532. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,138/mo property income instead of your personal income.
Single Family
Built in 2016
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,688 (100%) |
| Owner Occupied HU | 4,810 (41.2%) |
| Renter Occupied HU | 5,906 (50.5%) |
| Vacant Housing Units | 972 ( 8.3%) |
| Median Home Value | $528,281 |
| Average Home Value | $553,081 |
Housing Distribution
Address Breakdown
Residential
10,275
Single Family
8,690
Multi-Family
1,585
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BRYSON LEWIS • Centurion Real Estate Services
Mls Name: WVMLS
Mls Provider:
Mls ID: #830726
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.