295 Warner DrHartsvilleSC29550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartsville at 295 Warner Dr, Hartsville, SC, 29550 priced at $499,500 pairs $3,492/mo rent with $518/mo cash flow after a $2,445/mo payment. Total monthly income equals $3,492/mo, and annual cash flow comes to $6,220/yr on $165,584 invested. Return on cash invested is 23.67% in year one, and rental yield stands at 8.39% on a $499,500 basis. Equity gained on principal adds $3,223/yr, and 5% annual appreciation accumulates to $138,003 by year five. Five-year ROI measures 122.69% and total cumulative return in cash reaches $203,155. For financing, Ziffy Mortgage’s DSCR program evaluates $3,492/mo property income against a $2,445/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29550, Hartsville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,463 (100%) |
| Owner Occupied HU | 9,240 (63.9%) |
| Renter Occupied HU | 3,233 (22.4%) |
| Vacant Housing Units | 1,990 (13.8%) |
| Median Home Value | $185,970 |
| Average Home Value | $206,876 |
Housing Distribution
Address Breakdown
Residential
13,591
Single Family
13,442
Multi-Family
149
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John I Bachman • Brown & Coker Realty
Mls Name: Pee Dee Realtor Association
Mls ID: #20241741