Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Luling at 295 Oak Creek Cir, Luling, TX, 78648 priced at $189,900 converts $2,540/mo rent into $1,022/mo cash flow after a $929/mo obligation. Total monthly income equals $2,540/mo, and annual cash flow totals $12,258/yr on $62,952 invested. Return on cash invested prints 39.38% in year one, and rental yield reads 16.05% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 209.67% and total cumulative return in cash sums $131,993. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,540/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listing removed | $219,000 |
| 2025-09-25 | Contingent | $219,000 |
| 2025-09-24 | Listed for sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $252,270 | -9.70% |
| 2024-10-27 | $5174.86 | -7.00% | $279,360 | -10.77% |
| 2023-10-27 | $5564.24 | -9.34% | $313,090 | 6.34% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
