Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 295 Desert Willow Way, Austin, TX, 78737 uses $185,424 cash to close to unlock $8,116/yr annual cash flow and $676/mo monthly cash flow. Total monthly income runs $4,991/mo, and a $2,759/mo payment keeps the spread at $676/mo. Purchase price stands at $563,600, and rental yield measures 10.63% with $4,991/mo rent. Return on cash invested shows 24.44% in year one, and 5% annual appreciation builds toward $155,712 over five years. Five-year ROI reaches 129.04% and total cumulative return in cash records $239,276. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,991/mo property income covering a $2,759/mo payment rather than investor’s personal income.
Single Family
Built in 2008
13 sqft lot
$N/A/sqft
$64 monthly HOA
Neighborhood data shown for ZIP Code: 78737, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,160 (100%) |
| Owner Occupied HU | 7,449 (81.3%) |
| Renter Occupied HU | 1,335 (14.6%) |
| Vacant Housing Units | 376 ( 4.1%) |
| Median Home Value | $721,648 |
| Average Home Value | $794,069 |
Residential
9,051
Single Family
7,880
Multi-Family
1,171
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listing removed | $625,000 |
| 2025-08-01 | Pending sale | $625,000 |
| 2025-07-31 | Contingent | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $12265.33 | 14.09% | $683,150 | 10.00% |
| 2023-10-08 | $10750.43 | -7.06% | $621,045 | 10.00% |
| 2022-10-08 | $11567.13 | -1.03% | $564,586 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
