295 Blue Heron DriveAthensGA30605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at 295 Blue Heron Drive, Athens, GA, 30605 priced at $675,000 converts $4,612/mo rent into $504/mo cash flow after a $3,304/mo obligation. Total monthly income equals $4,612/mo, and annual cash flow totals $6,043/yr on $222,075 invested. Return on cash invested prints 22.78% in year one, and rental yield reads 8.2% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 118.07% and total cumulative return in cash sums $262,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,612/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 1992
1.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30605, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,640 (100%) |
| Owner Occupied HU | 6,560 (33.4%) |
| Renter Occupied HU | 11,686 (59.5%) |
| Vacant Housing Units | 1,394 ( 7.1%) |
| Median Home Value | $302,730 |
| Average Home Value | $339,131 |
Housing Distribution
Address Breakdown
Residential
18,751
Single Family
14,372
Multi-Family
4,379
Businesses
789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices