2948 Open Sky WayCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 2948 Open Sky Way, Castle Rock, CO, 80109 offers a 7.56% rental yield on a $635,000 purchase with $4,002/mo rent. Total monthly income registers $4,002/mo, and a $3,108/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,404/yr on $208,915 to close, and return on cash invested stands at 20.73% in year one. Equity gained on principal adds $4,098/yr while 5% annual appreciation supports $175,439 over five years. Portfolio math shows five-year ROI at 107.12% and total cumulative return in cash at $223,784. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,002/mo property income against a $3,108/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
5,227 sqft lot
$N/A/sqft
$272 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Willoughby • RE/MAX Alliance
Mls Name: REcolorado
Mls Provider:
Mls ID: #8654670
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)