29454 Tatum RdUnionvilleVA22567
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 29454 Tatum Rd, Unionville, VA, 22567 in Unionville is straightforward: $410,000 in, $2,866/mo in rent, $415/mo out after debt service. The 8.39% gross yield and 1.55 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $113,275 by year five. With $3,776/yr in principal equity, the total cumulative return is projected at $181,781.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $415 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,866 |
| Total Monthly Debt Service | $2,288 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1993
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22567, Unionville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 992 (78.0%) |
| Renter Occupied HU | 170 (13.4%) |
| Vacant Housing Units | 110 ( 8.6%) |
| Median Home Value | $358,049 |
| Average Home Value | $414,904 |
Housing Distribution
Address Breakdown
Residential
1,264
Single Family
1,264
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1993
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22567, Unionville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 992 (78.0%) |
| Renter Occupied HU | 170 (13.4%) |
| Vacant Housing Units | 110 ( 8.6%) |
| Median Home Value | $358,049 |
| Average Home Value | $414,904 |
Housing Distribution
Address Breakdown
Residential
1,264
Single Family
1,264
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angel Foster • NHT Real Estate LLC
Mls Name: Bright MLS
Mls ID: #VAOR2010090