2943 BahiaGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Prairie at 2943 Bahia, Grand Prairie, TX, 75054 priced at $557,500 pairs $4,396/mo rent with $381/mo cash flow after a $2,729/mo payment. Total monthly income equals $4,396/mo, and annual cash flow comes to $4,575/yr on $183,418 invested. Return on cash invested is 22.55% in year one, and rental yield stands at 9.46% on a $557,500 basis. Equity gained on principal adds $3,597/yr, and 5% annual appreciation accumulates to $154,027 by year five. Five-year ROI measures 118.35% and total cumulative return in cash reaches $217,080. For financing, Ziffy Mortgage’s DSCR program evaluates $4,396/mo property income against a $2,729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
8,407 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jean Christenberry • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20760306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.