29426 Via Napoli #121, Laguna Niguel, CA, 92677 | 6.47% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

29426 Via Napoli #121, Laguna Niguel, CA, 92677 | 6.47% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
763 sft

21703 Ocean Vista Dr APT 102-A, Laguna Beach, CA, 92651

1 Bed
2 Bath
968 sft

30802 Coast Highway D3, Laguna Beach, CA, 92651

2 Bed
2 Bath
2337 sft

3 Nice, Laguna Niguel, CA, 92677

1 Bed
2 Bath
625 sft

2175 S Coast Hwy APT 16, Laguna Beach, CA, 92651

Nearby investment properties with comparable prices

2 Bed
2 Bath
1064 sft

30802 Coast Hwy SPC D15, Laguna Beach, CA, 92651

1 Bed
1 Bath
763 sft

21703 Ocean Vista Dr APT 102-A, Laguna Beach, CA, 92651

2 Bed
1 Bath
775 sft

21662 Ocean Vista Dr APT A, Laguna Beach, CA, 92651

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laguna Niguel at 29426 Via Napoli #121, Laguna Niguel, CA, 92677 generates $4,585/mo in rent, after a $4,160/mo payment. Total monthly income is $4,585/mo. Return on cash invested sits at 17.17% in year one, and rental yield is 6.47% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 88.14% and total cumulative return in cash sums $246,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,585/mo property income rather than buyer’s personal income.

Condo

Built in 1988

0.74 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful home in the highly desirable Capri community located in the city of Laguna Niguel. Pristine and bright home with neutral colors through out just waiting for your personal touch to complement the palette of your choice. As you enter the front door you are greeted by white oak floors that lead you to an expansive open living room with soaring high ceilings. Natural light cascades in which highlight the openness of the living room design. This two story home offers 2 bedrooms and 2 full baths upstairs and 1 half bath conveniently located downstairs. The home has been thoughtfully designed for ease of movement. Entertaining will be a pleasure in this living room space thanks to a convenient slider adjacent to dining room for easy access. The kitchen is beautifully designed with a window that permits you to see the landscape outside and enjoy the beautiful outdoors along with Quartz counter tops. The kitchen has been upgraded with custom made wood cabinets, custom kitchen pullouts throughout and as an added bonus- a pull out pantry that enhances the design. A custom back splash adds an eye catching detail that bounces reflective light. High end stainless steel appliances are included like Bosch refrigerator and dishwasher, a New Air wine refrigerator, 5 burner Dacor luxury range stove and a Sharp microwave. The adjacent dining room conveniently has a slider that takes you to a large patio- perfect for your morning coffee or entertaining. Pendent lighting adds a touch of elegance in the dining room. The home features crown molding through out which enhances the modern floor plan design. The attached garage provides easy access to your Samsung washer and dryer and with groceries. The garage has a 2024 new Lift Master Garage door opener. The new water heater was installed in 2024 and is permitted. The upstairs offers two spacious bedrooms each with a fan and two upgraded bathrooms. The spacious primary bedroom is both light and bright with a ceiling fan and offers a custom walk in closet. Additionally the primary bathroom offers custom quartz tile, towel warmer and custom shower niches and dual sinks for your convenience. Enjoy many resort -style amenities including a sparkling pool, spa, walking trails nearby and beautifully maintained grounds. This home is conveniently located to shopping, dining, and award winning schools. Walk at nearby beaches and enjoying sunset views will be a delight.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,799 (100%)
Owner Occupied HU	17,376 (62.5%)
Renter Occupied HU	8,401 (30.2%)
Vacant Housing Units	2,022 ( 7.3%)
Median Home Value	$1,303,303
Average Home Value	$1,369,563