Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2940 Walker St, Columbus, GA, 31903 uses $33,150 cash to close to unlock $1,858/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $763/mo, and a $489/mo payment keeps the spread at $155/mo. Purchase price stands at $100,000, and rental yield measures 9.16% with $763/mo rent. Return on cash invested shows 25.51% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 132.79% and total cumulative return in cash records $44,020. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $763/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1957
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $100,000 |
| 2024-06-05 | Listing removed | N/A |
| 2024-04-23 | Listed for rent | $925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | $579.81 | 18.94% | $14,812 | 19.68% |
| 2023-03-20 | $487.50 | -49.14% | $12,376 | 13.25% |
| 2022-03-20 | $958.43 | 125.96% | $10,928 | 5.20% |
Listed by: Kierra Wade • 1st Class Real Estate Excellence
Mls Name: CBORGA
Mls Provider:
Mls ID: #220036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
