2940 Route 103 #158CavendishVT05142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cavendish at 2940 Route 103 #158, Cavendish, VT, 05142 generates $1,461/mo in rent and, after a $1,028/mo payment, leaves $64/mo in cash flow. Total monthly income is $1,461/mo, and annual cash flow is $765/yr on $69,615 invested. Return on cash invested sits at 21.01% in year one, and rental yield is 8.35% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 109.36% and total cumulative return in cash sums $76,132. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,461/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05142, Cavendish, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 397 (100%) |
| Owner Occupied HU | 232 (58.4%) |
| Renter Occupied HU | 44 (11.1%) |
| Vacant Housing Units | 121 (30.5%) |
| Median Home Value | $373,134 |
| Average Home Value | $504,375 |
Housing Distribution
Address Breakdown
Residential
254
Single Family
254
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices