Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,914/mo, and a $2,643/mo payment. Purchase price stands at $540,000, and rental yield measures 4.25% with $1,914/mo rent. Return on cash invested shows 7.05% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 35.06% and total cumulative return in cash records $62,294. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 2008
4.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $540,000 |
| 2025-08-12 | Listing removed | $540,000 |
| 2025-07-08 | Price change | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Meaghan Martinez • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #21058080
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
