2932 Vista Grande, Fairfield, CA, 94534 | $409/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1672 sft

3834 Linda Vista Avenue, Napa, CA, 94558

3 Bed
3 Bath
2772 sft

9106 Cambridge Cir, Vallejo, CA, 94591

5 Bed
3 Bath
2432 sft

1805 Rehrmann Dr, Dixon, CA, 95620

4 Bed
3 Bath
2403 sft

3017 Aragon Dr, Pittsburg, CA, 94565

Nearby investment properties with comparable prices

2 Bed
2 Bath
1521 sft

300 Coyote Hollow Ct, Dixon, CA, 95620

4 Bed
3 Bath
2164 sft

1119 Hiramatsu Ln, Winters, CA, 95694

4 Bed
3 Bath
2164 sft

1123 Hiramatsu Ln, Winters, CA, 95694

2 Bed
2 Bath
1130 sft

1115 Grove Circle, Benicia, CA, 94510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 2932 Vista Grande, Fairfield, CA, 94534 listed at $698,000 pairs $4,727/mo rent with a $3,416/mo payment to leave $409/mo cash flow. Total monthly income runs $4,727/mo, and annual cash flow reaches $4,913/yr on $229,642 cash to close. Return on cash invested measures 22.2% in year one, and rental yield registers 8.13% at a $698,000 basis. Equity gained on principal adds $4,504/yr, and annual property appreciation at 5% supports $192,845 by year five. Five-year ROI tracks 115.09% and total cumulative return in cash totals $264,300. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,727/mo property income relative to a $3,416/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1978

8,712 sqft lot

$N/A/sqft

No HOA