Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dumfries at 2932 Nicely Ct, Dumfries, VA, 22026 earns from $3,517/mo rent with a $3,556/mo payment. Total monthly income totals $3,517/mo. ROI tracks 15.12% on current figures, and rental yield reads 5.81% at a $726,600 purchase. Equity gained on principal adds $4,689/yr, and 5% annual appreciation supports $200,746 over five years. Five-year ROI reaches 77.13% and total cumulative return in cash sums $184,371. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,517/mo property income instead of your personal income.
Single Family
Built in 1996
0.26 Acres lot
$N/A/sqft
$117 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Price change | $729,900 |
| 2025-06-26 | Price change | $749,900 |
| 2025-06-19 | Listed for sale | $774,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | $6308.52 | 5.57% | $643,400 | 7.07% |
| 2024-10-31 | $5975.94 | -0.99% | $600,900 | 3.59% |
| 2023-10-31 | $6035.92 | -1.09% | $580,100 | 7.29% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
