29304 N Horton Creek TrlRio VerdeAZ85263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Verde at 29304 N Horton Creek Trl, Rio Verde, AZ, 85263 listed at $569,000 pairs $4,414/mo rent with a $2,785/mo payment to leave $417/mo cash flow. Total monthly income runs $4,414/mo, and annual cash flow reaches $5,002/yr on $187,201 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 9.31% at a $569,000 basis. Equity gained on principal adds $3,672/yr, and annual property appreciation at 5% supports $157,204 by year five. Five-year ROI tracks 119.04% and total cumulative return in cash totals $222,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,414/mo property income relative to a $2,785/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
4,164 sqft lot
$N/A/sqft
$1,901 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85263, Rio Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,145 (100%) |
| Owner Occupied HU | 2,206 (70.1%) |
| Renter Occupied HU | 49 ( 1.6%) |
| Vacant Housing Units | 890 (28.3%) |
| Median Home Value | $831,363 |
| Average Home Value | $925,283 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
1,214
Multi-Family
1,780
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irina Liakhovich • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6910262
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010